5708 Seneca Dr Plano, Texas
4 bed • 2 bath • 12 guests
Monthly Rent
$3,068
Zestimate
$63,202
Annual Revenue
Median of 25 comps selected by Edwin, creator of this analysis.
- Avg Daily Rate
- $350
- Occupancy
- 49%
$20k
$55k
$95k
$140k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$10,266
Profit
Revenue
$63,202
Operating Expenses
$21,796
Operating Income
$41,406
Net Effective Rent
$31,140
Profit (Cash Flow)
$10,266
$17,348
Cash Investment
Renos & Furnishing
$17,248
Setup Costs
$100
Total
$17,348
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
59.17%
Payback Period Days
616
Property Overview
Loading...