56 Carr Cir Mineral, Virginia
6 bed • 4 bath • 16 guests
Monthly Rent
$2,867
Zestimate
$168,947
Annual Revenue
Median of 20 selected comps
- Avg Daily Rate
- $1,177
- Occupancy
- 39%
$10k
$110k
$210k
$315k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
$117,244
Profit
Revenue
$168,947
Operating Expenses
$51,702
Operating Income
$117,244
Net Effective Rent
$0
Profit (Cash Flow)
$117,244
$14,788
Cash Investment
Renos & Furnishing
$14,688
Setup Costs
$100
Total
$14,788
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
792.83%
Payback Period Days
46
Property Overview
Loading...