557 Eagle Pointe S Kissimmee, Florida
3 bed • 2.5 bath • 9 guests
Monthly Rent
$2,539
Zestimate
$40,007
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $195
- Occupancy
- 56%
$5k
$25k
$45k
$60k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$14,395
Profit
Revenue
$40,007
Operating Expenses
$21,402
Operating Income
$18,605
Net Effective Rent
$33,000
Profit (Cash Flow)
-$14,395
$12,092
Cash Investment
Renos & Furnishing
$11,992
Setup Costs
$100
Total
$12,092
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-119.04%
Payback Period Days
0
Property Overview
Loading...