553 Rosedale Ave Nashville, Tennessee
3 bed • 3 bath • 9 guests
Monthly Rent
$54,071
Annual Revenue
Manual override
- Avg Daily Rate
- $239
- Occupancy
- 62%
$10k
$40k
$75k
$110k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$3,036
Profit
Revenue
$54,071
Operating Expenses
$24,707
Operating Income
$29,364
Net Effective Rent
$32,400
Profit (Cash Flow)
-$3,036
$12,020
Cash Investment
Renos & Furnishing
$11,920
Setup Costs
$100
Total
$12,020
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-25.25%
Payback Period Days
0