5524 Garfield St Hollywood, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$4,986
Zestimate
$93,712
Annual Revenue
Median of 0 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $534
- Occupancy
- 48%
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$142
Profit
Revenue
$93,712
Operating Expenses
$34,022
Operating Income
$59,690
Net Effective Rent
$59,832
Profit (Cash Flow)
-$142
$12,476
Cash Investment
Renos & Furnishing
$12,376
Setup Costs
$100
Total
$12,476
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-1.14%
Payback Period Days
0
Property Overview
Loading...