550 W Town St Columbus, Ohio
3 bed • 2 bath • 9 guests
Monthly Rent
$68,039
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $400
- Occupancy
- 47%
$5k
$50k
$95k
$140k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$10,050
Profit
Revenue
$68,039
Operating Expenses
$27,989
Operating Income
$40,050
Net Effective Rent
$30,000
Profit (Cash Flow)
$10,050
$11,828
Cash Investment
Renos & Furnishing
$11,728
Setup Costs
$100
Total
$11,828
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
84.96%
Payback Period Days
429