545 Coulee Dr Bozeman, Montana
7 bed • 3 bath • 21 guests
Monthly Rent
$5,492
Zestimate
$178,606
Annual Revenue
Median of 7 selected comps
- Avg Daily Rate
- $974
- Occupancy
- 50%
$20k
$100k
$185k
$270k
Sign up to see the data on 14 all comparables
Seasonality
Sign up to view the full seasonality chart
$46,527
Profit
Revenue
$178,606
Operating Expenses
$66,175
Operating Income
$112,431
Net Effective Rent
$65,904
Profit (Cash Flow)
$46,527
$35,300
Cash Investment
Renos & Furnishing
$35,200
Setup Costs
$100
Total
$35,300
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
131.8%
Payback Period Days
276
Property Overview
Loading...