5416 Jefferson St Hollywood, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$4,345
Zestimate
$95,569
Annual Revenue
Median of 2 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $515
- Occupancy
- 51%
$5k
$50k
$90k
$140k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$8,970
Profit
Revenue
$95,569
Operating Expenses
$34,459
Operating Income
$61,110
Net Effective Rent
$52,140
Profit (Cash Flow)
$8,970
$14,148
Cash Investment
Renos & Furnishing
$14,048
Setup Costs
$100
Total
$14,148
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
63.4%
Payback Period Days
575
Property Overview
Loading...