5366 Diplomat Ct Kissimmee, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$55,805
Annual Revenue
Manual override
- Avg Daily Rate
- $243
- Occupancy
- 63%
$10k
$55k
$100k
$145k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$1,709
Profit
Revenue
$55,805
Operating Expenses
$25,114
Operating Income
$30,691
Net Effective Rent
$32,400
Profit (Cash Flow)
-$1,709
$13,652
Cash Investment
Renos & Furnishing
$13,552
Setup Costs
$100
Total
$13,652
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-12.51%
Payback Period Days
0