5321 Lincoln St Hollywood, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$4,908
Zestimate
$99,183
Annual Revenue
Median of 2 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $452
- Occupancy
- 60%
$5k
$50k
$95k
$140k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$5,725
Profit
Revenue
$99,183
Operating Expenses
$35,308
Operating Income
$63,875
Net Effective Rent
$69,600
Profit (Cash Flow)
-$5,725
$14,116
Cash Investment
Renos & Furnishing
$14,016
Setup Costs
$100
Total
$14,116
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-40.55%
Payback Period Days
0
Property Overview
Loading...