53 Sanford St St. Augustine, Florida
6 bed • 5 bath • 14 guests
Purchase Price
Est. $6,442/mo
$346,472
Annual Revenue
Median of 4 selected comps
- Avg Daily Rate
- $1,503
- Occupancy
- 63%
$40k
$190k
$335k
$500k
Sign up to see the data on 32 all comparables
Seasonality
Sign up to view the full seasonality chart
$153,559
Profit
Revenue
$346,472
Operating Expenses
$95,101
Operating Income
$251,371
Mortgage & Taxes
$97,812
Profit (Cash Flow)
$153,559
$348,750
Cash Investment
Down Payment
$290,000
Renos & Furnishing
$15,250
Closing Costs
$43,500
Total
$348,750
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
44.03%
Cap Rate
17.33%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$68,818
Deductible property tax
$14,355
Estimated gross deduction
$410,466
Your income tax rate
Estimated tax savings
$123,140
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.