520 Camellia Rd Birmingham, Alabama
3 bed • 1 bath • 9 guests
Purchase Price
Est. $409/mo
$92,100
Zestimate
$35,661
Annual Revenue
Median of 23 selected comps
- Avg Daily Rate
- $229
- Occupancy
- 43%
$0k
$25k
$45k
$65k
Sign up to see the data on 45 all comparables
Seasonality
Sign up to view the full seasonality chart
$12,689
Profit
Revenue
$35,661
Operating Expenses
$22,060
Operating Income
$13,601
Mortgage & Taxes
$912
Profit (Cash Flow)
$12,689
$8,424
Cash Investment
Renos & Furnishing
$8,424
Total
$8,424
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
12.28%
Cap Rate
14.76%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$912
Estimated gross deduction
$23,937
Your income tax rate
Estimated tax savings
$7,181
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...