property-location

5119 SW 155th Loop Ocala, Florida

3 bed • 2 bath • 9 guests

Monthly Rent

$1,696

Zestimate

$27,619

Annual Revenue

Median of 20 selected comps

Avg Daily Rate
$186
Occupancy
41%

$10k

$20k

$30k

$45k

Sign up to see the data on 39 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

-$11,091

Profit

Revenue

$27,619

Operating Expenses

$18,490

Operating Income

$9,129

Net Effective Rent

$20,220

Profit (Cash Flow)

-$11,091

$10,012

Cash Investment

Renos & Furnishing

$9,912

Setup Costs

$100

Total

$10,012

Investment Value Over Time

Revenue Appreciation

3%

Loading...

Cash on Cash Return

-110.78%

Payback Period Days

0

Property Overview

Loading...

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.