3 bed • 2 bath • 9 guests
Monthly Rent
$1,696
Zestimate
Median of 20 selected comps
$10k
$20k
$30k
$45k
Sign up to see the data on 39 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$27,619
Operating Expenses
$18,490
Operating Income
$9,129
Net Effective Rent
$20,220
Profit (Cash Flow)
-$11,091
Renos & Furnishing
$9,912
Setup Costs
$100
Total
$10,012
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-110.78%
Payback Period Days
0
Loading...