508 SW 13th St Fort Lauderdale, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$4,879
Zestimate
$108,273
Annual Revenue
Median of 11 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $605
- Occupancy
- 49%
$5k
$55k
$105k
$155k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,229
Profit
Revenue
$108,273
Operating Expenses
$37,444
Operating Income
$70,829
Net Effective Rent
$63,600
Profit (Cash Flow)
$7,229
$12,020
Cash Investment
Renos & Furnishing
$11,920
Setup Costs
$100
Total
$12,020
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
60.14%
Payback Period Days
606
Property Overview
Loading...