505 Highcrest Dr Nashville, Tennessee
3 bed • 2 bath • 9 guests
Monthly Rent
$2,351
Zestimate
$61,093
Annual Revenue
Manual override
- Avg Daily Rate
- $262
- Occupancy
- 64%
$5k
$35k
$70k
$100k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
$2,336
Profit
Revenue
$61,093
Operating Expenses
$26,357
Operating Income
$34,736
Net Effective Rent
$32,400
Profit (Cash Flow)
$2,336
$11,924
Cash Investment
Renos & Furnishing
$11,824
Setup Costs
$100
Total
$11,924
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
19.59%
Payback Period Days
1863
Property Overview
Loading...