505 E Dolphin Ave Palmer, Alaska
3 bed • 1 bath • 6 guests
Purchase Price
Est. $1,452/mo
$326,900
Zestimate
$75,638
Annual Revenue
Median of 18 selected comps
- Avg Daily Rate
- $410
- Occupancy
- 51%
$15k
$70k
$120k
$180k
Sign up to see the data on 35 all comparables
Seasonality
Sign up to view the full seasonality chart
$30,595
Profit
Revenue
$75,638
Operating Expenses
$31,455
Operating Income
$44,183
Mortgage & Taxes
$13,588
Profit (Cash Flow)
$30,595
$9,440
Cash Investment
Renos & Furnishing
$9,440
Total
$9,440
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
85.96%
Cap Rate
13.51%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$3,236
Estimated gross deduction
$78,825
Your income tax rate
Estimated tax savings
$23,647
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...