5021 Corkwood Ln Irvine, California
5 bed • 3 bath • 15 guests
Monthly Rent
$6,575
Zestimate
$370,217
Annual Revenue
Manual override
- Avg Daily Rate
- $1,585
- Occupancy
- 64%
$0k
$200k
$400k
$615k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$192,316
Profit
Revenue
$370,217
Operating Expenses
$99,001
Operating Income
$271,216
Net Effective Rent
$78,900
Profit (Cash Flow)
$192,316
$20,100
Cash Investment
Renos & Furnishing
$20,000
Setup Costs
$100
Total
$20,100
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
956.79%
Payback Period Days
38
Property Overview
Loading...