502 E 41st St Austin, Texas
1 bed • 1 bath • 2 guests
$34,528
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $179
- Occupancy
- 53%
$0k
$20k
$40k
$55k
$55,889 | $42,289 | $435 | 35.2% | 1 | 6 | 13 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 4.8 (7) | — | |
$52,995 | $35,748 | $242 | 60% | 1 | 2 | 38 | 1 | 1 | $100 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (270) | Profile | |
$50,437 | $31,074 | $229 | 60.5% | 1 | 2 | 38 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 5 (94) | — | |
$43,594 | $33,241 | $340 | 35.1% | 1 | 5 | 8 | 3 | 1 | $185 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (221) | Profile | |
$42,253 | $33,561 | $383 | 30.2% | 1 | 4 | 25 | 1 | 1 | $100 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.87 (159) | Profile |
Seasonality
Break-even
$1,816/mo
Avg profit / month
$1,061/mo
Best profit month
Oct $3,451
$34,528
Revenue
Revenue
$34,528
Cleaning
$4,562
Cohost commission
$6,906
Owner payout
$23,060
$0
Cash Investment
Renos & Furnishing
$0
Total
$0