501 Antelope Dr Deltona, Florida
3 bed • 2 bath • 9 guests
Purchase Price
Est. $1,469/mo
$330,600
Zestimate
$40,835
Annual Revenue
Median of 19 selected comps
- Avg Daily Rate
- $235
- Occupancy
- 48%
$5k
$25k
$40k
$60k
Sign up to see the data on 37 all comparables
Seasonality
Sign up to view the full seasonality chart
$14,286
Profit
Revenue
$40,835
Operating Expenses
$23,276
Operating Income
$17,559
Mortgage & Taxes
$3,273
Profit (Cash Flow)
$14,286
$20,312
Cash Investment
Renos & Furnishing
$20,312
Total
$20,312
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
3.95%
Cap Rate
5.31%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$3,273
Estimated gross deduction
$82,946
Your income tax rate
Estimated tax savings
$24,884
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...