4877 Brookwood Pl College Park, Georgia
4 bed • 3 bath • 8 guests
$49,954
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $354
- Occupancy
- 39%
$5k
$50k
$100k
$155k
$153,547 | $57,375 | $2,937 | 14.3% | 3 | 8 | 2 | 8 | 3 | $250 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (37) | Profile | |
$101,974 | $76,975 | $638 | 43.8% | 5 | 16 | 37 | 10 | 4 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.88 (52) | Profile | |
$101,374 | $63,692 | $777 | 35.8% | 5 | 16 | 25 | 5 | 4 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4.9 (3) | — | |
$93,093 | $67,579 | $416 | 61.4% | 4 | 10 | 40 | 6 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (175) | Profile | |
$85,895 | $47,791 | $427 | 55.1% | 5 | 12 | 30 | 7 | 3 | $295 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (51) | Profile |
Seasonality
Break-even
$2,118/mo
Avg profit / month
$2,045/mo
Best profit month
Jul $5,008
$49,954
Revenue
Revenue
$49,954
Cleaning
$5,796
Cohost commission
$9,991
Owner payout
$34,167
$0
Cash Investment
Renos & Furnishing
$0
Total
$0