4845 Cedar Springs Rd Dallas, Texas
2 bed • 1 bath • 6 guests
Monthly Rent
$42,957
Annual Revenue
Median of 0 comps selected by BARBARA, creator of this analysis.
- Avg Daily Rate
- $292
- Occupancy
- 40%
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$3,462
Profit
Revenue
$42,957
Operating Expenses
$22,095
Operating Income
$20,862
Net Effective Rent
$17,400
Profit (Cash Flow)
$3,462
$6,828
Cash Investment
Renos & Furnishing
$6,728
Setup Costs
$100
Total
$6,828
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
50.7%
Payback Period Days
719