4807 Clock Tower Dr Kissimmee, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$3,186
Zestimate
$54,303
Annual Revenue
Manual override
- Avg Daily Rate
- $229
- Occupancy
- 65%
$5k
$30k
$55k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$8,690
Profit
Revenue
$54,303
Operating Expenses
$24,761
Operating Income
$29,542
Net Effective Rent
$38,232
Profit (Cash Flow)
-$8,690
$15,412
Cash Investment
Renos & Furnishing
$15,312
Setup Costs
$100
Total
$15,412
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-56.38%
Payback Period Days
0
Property Overview
Loading...