4801 Wenda St Houston, Texas
3 bed • 2 bath • 7 guests
Monthly Rent
$45,681
Annual Revenue
Median of 4 selected comps
- Avg Daily Rate
- $309
- Occupancy
- 40%
$5k
$20k
$35k
$50k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$13,376
Profit
Revenue
$45,681
Operating Expenses
$11,304
Operating Income
$34,376
Net Effective Rent
$21,000
Profit (Cash Flow)
$13,376
$9,068
Cash Investment
Renos & Furnishing
$8,968
Setup Costs
$100
Total
$9,068
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
147.5%
Payback Period Days
247