4786 Oregon St San Diego, California
3 bed • 2 bath • 9 guests
Monthly Rent
$4,784
Zestimate
$95,680
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $429
- Occupancy
- 61%
$25k
$65k
$110k
$155k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$3,787
Profit
Revenue
$95,680
Operating Expenses
$34,485
Operating Income
$61,195
Net Effective Rent
$57,408
Profit (Cash Flow)
$3,787
$11,940
Cash Investment
Renos & Furnishing
$11,840
Setup Costs
$100
Total
$11,940
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
31.71%
Payback Period Days
1150
Property Overview
Loading...