4710 NE 18th Ave Oakland Park, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$5,530
Zestimate
$145,472
Annual Revenue
Manual override
- Avg Daily Rate
- $613
- Occupancy
- 65%
$15k
$75k
$135k
$200k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$32,926
Profit
Revenue
$145,472
Operating Expenses
$46,186
Operating Income
$99,286
Net Effective Rent
$66,360
Profit (Cash Flow)
$32,926
$12,964
Cash Investment
Renos & Furnishing
$12,864
Setup Costs
$100
Total
$12,964
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
253.98%
Payback Period Days
143
Property Overview
Loading...