470 Las Fuentes Dr Kissimmee, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$2,556
Zestimate
$57,187
Annual Revenue
Manual override
- Avg Daily Rate
- $257
- Occupancy
- 61%
$5k
$35k
$60k
$90k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$1,852
Profit
Revenue
$57,187
Operating Expenses
$25,439
Operating Income
$31,748
Net Effective Rent
$33,600
Profit (Cash Flow)
-$1,852
$15,356
Cash Investment
Renos & Furnishing
$15,256
Setup Costs
$100
Total
$15,356
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-12.06%
Payback Period Days
0
Property Overview
Loading...