property-location

47 Shady Dr W Pittsburgh, Pennsylvania

3 bed • 2 bath • 6 guests

$49,464

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$259
Occupancy
52%

$10k

$40k

$65k

$90k

Spacious & Stylish 3BR Home
$91,413
$51,264
$763
32.8%
362732$0❌❌✅Yes / Yes❌⭐️ 5 (2)

—

3BR 3BA Patio EV Charger Min To Dntwn
$89,423
$41,210
$439
55.9%
361933$160❌❌❌Yes / Yes❌⭐️ 5 (41)Profile
Cozy Home near DT PGH 🐶 friendly + fenced yard!
$74,061
$49,869
$348
58.3%
383342$125❌❌✅Yes / Yes❌⭐️ 4.81 (171)Profile
3 BDRM●3 BATH●EV CHARGER ● ECLECTIC ● PATIO ●GARAGE ●PARKING● MIN TO DNTWN
$72,068
$33,810
$362
54.5%
362333$0❌❌❌Yes / Yes❌⭐️ 5 (52)

—

Modern 3 Bedroom Townhome Close to Downtown
$69,305
$49,292
$292
65%
363731$0❌❌✅Yes / Yes❌⭐️ 4.8 (5)

—

Seasonality

Break-even

$2,109/mo

Avg profit / month

$2,013/mo

Best profit month

Jul $3,329

$49,464

Revenue

Revenue

$49,464

Cleaning

$5,757

Cohost commission

$9,893

Owner payout

$33,814

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.