4 bed • 1.5 bath • 4 guests
Purchase Price
Median of 24 selected comps
A$20k
A$105k
A$185k
A$275k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
A$143,646
Operating Expenses
A$53,671
Operating Income
A$89,975
Mortgage & Taxes
A$9,405
Profit (Cash Flow)
A$80,570
Renos & Furnishing
A$15,103
Total
A$15,103
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
8.1%
Cap Rate
9.47%