4640 Main St Houston, Texas
1 bed • 1 bath • 2 guests
Monthly Rent
$22,660
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $108
- Occupancy
- 58%
$0k
$15k
$30k
$45k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$76
Profit
Revenue
$22,660
Operating Expenses
$7,736
Operating Income
$14,924
Net Effective Rent
$15,000
Profit (Cash Flow)
-$76
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-1.75%
Payback Period Days
0