4637 Mallow St Houston, Texas
3 bed • 2.5 bath • 7 guests
Monthly Rent
$33,326
Annual Revenue
Median of 8 selected comps
- Avg Daily Rate
- $239
- Occupancy
- 38%
$5k
$20k
$35k
$50k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$13,264
Profit
Revenue
$33,326
Operating Expenses
$9,389
Operating Income
$23,936
Net Effective Rent
$37,200
Profit (Cash Flow)
-$13,264
$10,500
Cash Investment
Renos & Furnishing
$10,400
Setup Costs
$100
Total
$10,500
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-126.32%
Payback Period Days
0