4620 Oregon St San Diego, California
3 bed • 2 bath • 9 guests
Monthly Rent
$4,375
Zestimate
$113,306
Annual Revenue
Manual override
- Avg Daily Rate
- $431
- Occupancy
- 72%
$25k
$65k
$110k
$150k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$22,179
Profit
Revenue
$113,306
Operating Expenses
$38,627
Operating Income
$74,679
Net Effective Rent
$52,500
Profit (Cash Flow)
$22,179
$10,292
Cash Investment
Renos & Furnishing
$10,192
Setup Costs
$100
Total
$10,292
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
215.49%
Payback Period Days
169
Property Overview
Loading...