4606 Sojourner St Austin, Texas
3 bed • 3 bath • 6 guests
$44,890
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $250
- Occupancy
- 49%
$10k
$45k
$80k
$120k
$119,481 | $7,509 | $5,758 | 5.7% | 3 | 14 | 2 | 3 | 2 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4 (1) | Profile | |
$110,648 | $58,042 | $405 | 74.9% | 3 | 6 | 37 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 4.9 (16) | — | |
$82,951 | $44,597 | $299 | 76% | 3 | 6 | 35 | 4 | 2 | $160 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.76 (17) | Profile | |
$65,477 | $26,936 | $263 | 68.1% | 4 | 6 | 11 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (2) | Profile | |
$60,863 | $23,387 | $243 | 68.6% | 3 | 7 | 26 | 3 | 2 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (132) | Profile |
Seasonality
Break-even
$2,019/mo
Avg profit / month
$1,722/mo
Best profit month
Oct $4,299
$44,890
Revenue
Revenue
$44,890
Cleaning
$5,391
Cohost commission
$8,978
Owner payout
$30,521
$0
Cash Investment
Renos & Furnishing
$0
Total
$0