4541 Murcia Blvd 11 Sarasota, Florida
4 bed • 4.5 bath • 8 guests
Purchase Price
Est. $1,932/mo
$73,401
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $446
- Occupancy
- 45%
$5k
$65k
$120k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$13,128
Profit
Revenue
$73,401
Operating Expenses
$30,929
Operating Income
$42,472
Mortgage & Taxes
$29,344
Profit (Cash Flow)
$13,128
$111,175
Cash Investment
Down Payment
$87,000
Renos & Furnishing
$11,125
Closing Costs
$13,050
Total
$111,175
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
11.8%
Cap Rate
9.76%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$20,646
Deductible property tax
$4,307
Estimated gross deduction
$125,105
Your income tax rate
Estimated tax savings
$37,531
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.