4530 W Tatanka Loop B6 Show Low, Arizona
2 bed • 2 bath • 6 guests
Monthly Rent
$1,712
Zestimate
$29,783
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $182
- Occupancy
- 45%
$5k
$20k
$35k
$55k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$7,216
Profit
Revenue
$29,783
Operating Expenses
$18,999
Operating Income
$10,784
Net Effective Rent
$18,000
Profit (Cash Flow)
-$7,216
$1,077
Cash Investment
Renos & Furnishing
$977
Setup Costs
$100
Total
$1,077
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-670%
Payback Period Days
0
Property Overview
Loading...