4530 W Tatanka Loop B6 Show Low, Arizona
2 bed • 2 bath • 4 guests
Monthly Rent
$1,712
Zestimate
$29,783
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $182
- Occupancy
- 45%
$5k
$20k
$35k
$55k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$10,816
Profit
Revenue
$29,783
Operating Expenses
$18,999
Operating Income
$10,784
Net Effective Rent
$21,600
Profit (Cash Flow)
-$10,816
$7,916
Cash Investment
Renos & Furnishing
$7,816
Setup Costs
$100
Total
$7,916
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-136.63%
Payback Period Days
0
Property Overview
Loading...