452 W St Charles Rd Elmhurst, Illinois
3 bed • 2 bath • 9 guests
Monthly Rent
$3,226
Zestimate
$78,158
Annual Revenue
Median of 18 selected comps
- Avg Daily Rate
- $439
- Occupancy
- 49%
$5k
$40k
$70k
$105k
Sign up to see the data on 35 all comparables
Seasonality
Sign up to view the full seasonality chart
-$6,210
Profit
Revenue
$78,158
Operating Expenses
$30,367
Operating Income
$47,790
Net Effective Rent
$54,000
Profit (Cash Flow)
-$6,210
$11,020
Cash Investment
Renos & Furnishing
$10,920
Setup Costs
$100
Total
$11,020
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-56.34%
Payback Period Days
0
Property Overview
Loading...