4517 Coleridge St Pittsburgh, Pennsylvania
5 bed • 3 bath • 10 guests
$84,254
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $531
- Occupancy
- 43%
$0k
$55k
$105k
$165k
$162,443 | $79,816 | $977 | 45.6% | 4 | 10 | 35 | 4 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.6 (27) | — | |
$156,832 | $97,578 | $610 | 70.4% | 5 | 14 | 25 | 7 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (9) | Profile | |
$144,806 | $93,481 | $719 | 55.2% | 4 | 10 | 75 | 5 | 4 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (49) | Profile | |
$128,742 | $100,727 | $822 | 42.9% | 4 | 10 | 41 | 4 | 4 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (2) | — | |
$125,747 | $84,022 | $913 | 37.7% | 5 | 10 | 54 | 5 | 2 | $325 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (134) | Profile |
Seasonality
Break-even
$2,790/mo
Avg profit / month
$4,231/mo
Best profit month
Jul $6,902
$84,254
Revenue
Revenue
$84,254
Cleaning
$8,540
Cohost commission
$16,851
Owner payout
$58,863
$0
Cash Investment
Renos & Furnishing
$0
Total
$0