4517 Coleridge St Pittsburgh, Pennsylvania
4 bed • 3 bath • 8 guests
$98,320
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $562
- Occupancy
- 48%
$15k
$65k
$110k
$165k
$163,824 | $79,816 | $977 | 45.9% | 4 | 10 | 35 | 4 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.6 (27) | — | |
$162,082 | $95,411 | $627 | 70.8% | 4 | 8 | 25 | 5 | 2 | $250 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (19) | Profile | |
$145,858 | $99,902 | $553 | 72.3% | 4 | 10 | 28 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.14 (7) | Profile | |
$145,721 | $93,481 | $719 | 55.5% | 4 | 10 | 75 | 5 | 4 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (49) | Profile | |
$129,598 | $100,727 | $822 | 43.2% | 4 | 10 | 41 | 4 | 4 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (2) | — |
Seasonality
Break-even
$3,065/mo
Avg profit / month
$5,128/mo
Best profit month
Jul $8,244
$98,320
Revenue
Revenue
$98,320
Cleaning
$9,666
Cohost commission
$19,664
Owner payout
$68,990
$0
Cash Investment
Renos & Furnishing
$0
Total
$0