4502 Skywood Ln Nashville, Tennessee
3 bed • 2.5 bath • 9 guests
Monthly Rent
$61,024
Annual Revenue
Manual override
- Avg Daily Rate
- $270
- Occupancy
- 62%
$5k
$35k
$65k
$100k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$4,083
Profit
Revenue
$61,024
Operating Expenses
$26,341
Operating Income
$34,683
Net Effective Rent
$30,600
Profit (Cash Flow)
$4,083
$8,725
Cash Investment
Renos & Furnishing
$8,625
Setup Costs
$100
Total
$8,725
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
46.8%
Payback Period Days
779