4 bed • 3 bath • 12 guests
Monthly Rent
$2,910
Zestimate
Manual override
$30k
$60k
$95k
$125k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$65,045
Operating Expenses
$27,286
Operating Income
$37,759
Net Effective Rent
$38,400
Profit (Cash Flow)
-$641
Renos & Furnishing
$15,216
Setup Costs
$100
Total
$15,316
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-4.18%
Payback Period Days
0
Loading...