441 E Rubens Dr Nokomis, Florida
2 bed • 1.5 bath • 6 guests
Monthly Rent
$3,178
Zestimate
$31,191
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $222
- Occupancy
- 39%
$0k
$55k
$110k
$170k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$21,739
Profit
Revenue
$31,191
Operating Expenses
$19,330
Operating Income
$11,861
Net Effective Rent
$33,600
Profit (Cash Flow)
-$21,739
$13,484
Cash Investment
Renos & Furnishing
$13,384
Setup Costs
$100
Total
$13,484
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-161.21%
Payback Period Days
0
Property Overview
Loading...