4291 Garland St Wheat Ridge, Colorado
3 bed • 2 bath • 6 guests
$72,272
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $346
- Occupancy
- 57%
$10k
$45k
$80k
$115k
$113,648 | $71,859 | $431 | 72.3% | 3 | 9 | 45 | 5 | 2 | $232 | ❌ | ✅ | ✅ | Yes / No | ❌ | ⭐️ 4.98 (55) | Profile | |
$101,817 | $71,981 | $430 | 64.9% | 3 | 6 | 45 | 3 | 2 | $120 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (146) | Profile | |
$99,701 | $53,649 | $612 | 44.7% | 3 | 8 | 22 | 5 | 1 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (10) | Profile | |
$98,609 | $59,783 | $602 | 44.9% | 3 | 8 | 20 | 5 | 1 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (28) | Profile | |
$96,136 | $45,811 | $434 | 60.7% | 3 | 7 | 16 | 4 | 2 | $230 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.87 (104) | Profile |
Seasonality
Break-even
$2,555/mo
Avg profit / month
$3,467/mo
Best profit month
Jul $7,092
$72,272
Revenue
Revenue
$72,272
Cleaning
$7,582
Cohost commission
$14,454
Owner payout
$50,236
$0
Cash Investment
Renos & Furnishing
$0
Total
$0