property-location

429 Old Bartlett Rd Conway, New Hampshire

1 bed • 1 bath • 2 guests

Purchase Price

Est. $0/mo

$30,627

Annual Revenue

Median of 22 selected comps

Avg Daily Rate
$229
Occupancy
37%

$5k

$25k

$50k

$75k

Sign up to see the data on 44 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

$18,139

Profit

Revenue

$30,627

Operating Expenses

$12,487

Operating Income

$18,139

Mortgage & Taxes

$0

Profit (Cash Flow)

$18,139

$4,250

Cash Investment

Renos & Furnishing

$4,250

Total

$4,250

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Loading...

Cash on Cash Return

426.8%

Cap Rate

0%

Profit (Cummulative)

$18,139

$0

$4,250

$0

$919

Total Gain

$19,058

STR Tax Calculator (USA)

Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.

If you buy this property, your estimated tax deduction will be...

Deductible mortgage interest

$0

Deductible property tax

$0

Estimated gross deduction

$1,275

Your income tax rate

Estimated tax savings

$383

Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.

Plan to claim the STR loophole?

To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.