4230 N Ocean Dr Hollywood, Florida
3 bed • 3 bath • 9 guests
Monthly Rent
$5,492
Zestimate
$87,482
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $458
- Occupancy
- 52%
$15k
$60k
$100k
$145k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$10,980
Profit
Revenue
$87,482
Operating Expenses
$32,558
Operating Income
$54,924
Net Effective Rent
$65,904
Profit (Cash Flow)
-$10,980
$15,116
Cash Investment
Renos & Furnishing
$15,016
Setup Costs
$100
Total
$15,116
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-72.64%
Payback Period Days
0
Property Overview
Loading...