3 bed • 1.5 bath • 9 guests
Monthly Rent
$2,046
Zestimate
Manual override
$10k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$57,157
Operating Expenses
$25,432
Operating Income
$31,725
Net Effective Rent
$26,400
Profit (Cash Flow)
$5,325
Renos & Furnishing
$9,048
Setup Costs
$100
Total
$9,148
Revenue Appreciation
3%
Loading...
Cash on Cash Return
58.21%
Payback Period Days
627
Loading...