2 bed • 2 bath • 6 guests
Monthly Rent
$2,409
Zestimate
Manual override
$10k
$40k
$70k
$100k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$53,485
Operating Expenses
$24,569
Operating Income
$28,916
Net Effective Rent
$28,908
Profit (Cash Flow)
$8
Renos & Furnishing
$8,000
Setup Costs
$100
Total
$8,100
Revenue Appreciation
3%
Loading...
Cash on Cash Return
0.09%
Payback Period Days
368411
Loading...