417 W 6th St Sanford, Florida
3 bed • 2 bath • 9 guests
Purchase Price
Est. $1,462/mo
$46,750
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $231
- Occupancy
- 55%
$5k
$25k
$45k
$70k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$110
Profit
Revenue
$46,750
Operating Expenses
$24,666
Operating Income
$22,084
Mortgage & Taxes
$22,193
Profit (Cash Flow)
-$110
$87,318
Cash Investment
Down Payment
$65,800
Renos & Furnishing
$11,648
Closing Costs
$9,870
Total
$87,318
DSCR Ratio
Weak
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-0.12%
Cap Rate
6.71%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$15,615
Deductible property tax
$3,257
Estimated gross deduction
$95,590
Your income tax rate
Estimated tax savings
$28,677
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...