4128 Ewing Ave S Minneapolis, Minnesota
4 bed • 2 bath • 9 guests
Purchase Price
$544,400
Zestimate
$88,438
Annual Revenue
Median of 0 comps selected by Sebastian, creator of this analysis.
- Avg Daily Rate
- $480
- Occupancy
- 51%
Sign up to see the data on 42 all comparables
Seasonality
Sign up to view the full seasonality chart
$17,252
Profit
Revenue
$88,438
Operating Expenses
$34,463
Operating Income
$53,975
Mortgage & Taxes
$36,724
Profit (Cash Flow)
$17,252
$139,972
Cash Investment
Down Payment
$108,880
Renos & Furnishing
$14,760
Closing Costs
$16,332
Total
$139,972
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
12.32%
Cap Rate
9.91%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$25,838
Deductible property tax
$5,390
Estimated gross deduction
$156,819
Your income tax rate
Estimated tax savings
$47,046
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...