4116 Taft St Hollywood, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$80,056
Annual Revenue
Median of 50 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $478
- Occupancy
- 46%
$5k
$85k
$160k
$240k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$10,757
Profit
Revenue
$80,056
Operating Expenses
$30,813
Operating Income
$49,243
Net Effective Rent
$60,000
Profit (Cash Flow)
-$10,757
$15,116
Cash Investment
Renos & Furnishing
$15,016
Setup Costs
$100
Total
$15,116
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-71.16%
Payback Period Days
0
Property Overview
Loading...