4105 Norfolk Pkwy West Melbourne, Florida
2 bed • 1.5 bath • 2 guests
Monthly Rent
$41,159
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $223
- Occupancy
- 51%
$5k
$35k
$65k
$100k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$543,313
Profit
Revenue
$41,159
Operating Expenses
$21,672
Operating Income
$19,487
Net Effective Rent
$562,800
Profit (Cash Flow)
-$543,313
$804,260
Cash Investment
Renos & Furnishing
$804,160
Setup Costs
$100
Total
$804,260
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-67.55%
Payback Period Days
0
Property Overview
Loading...